INCOME : | | | | | |
Operating Income | 15.66 | 13.33 | 7.82 | 8.11 | 19.36 |
Sale of Shares / Units | | | | | |
Interest income | | | | | 2.43 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | 0.74 | 0.36 | 0.31 | 0.45 | 0.40 |
Processing fees and other charges | | | | | |
Other Operating Income | 14.91 | 12.98 | 7.51 | 7.66 | 16.53 |
Operating Income (Net) | 15.66 | 13.33 | 7.82 | 8.11 | 19.36 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 6.59 | 7.29 | 6.08 | 7.42 | 8.49 |
Salaries, Wages & Bonus | 4.98 | 6.04 | 4.79 | 6.33 | 7.31 |
Workmen and Staff Welfare Expenses | 0.98 | 0.55 | 0.67 | 0.39 | 0.23 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 2.93 | 3.61 | 2.44 | 5.38 | 3.18 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | 0.43 | | | 0.10 |
Rent , Rates & Taxes | 0.42 | 0.60 | 0.32 | 0.26 | 0.42 |
Repairs and Maintenance | 1.20 | 1.29 | 1.01 | 0.96 | 2.43 |
Insurance | 0.06 | 0.05 | 0.05 | 0.06 | 0.02 |
Electricity & Power | 0.57 | 0.48 | 0.40 | 0.41 | 0.11 |
Other Operating Expenses | 0.69 | 0.76 | 0.66 | 3.70 | 0.09 |
Administrations & Other Expenses | 3.76 | 5.15 | 5.01 | 3.30 | 10.76 |
Printing and stationery | 0.05 | 0.04 | 0.03 | 0.06 | 0.32 |
Professional and legal fees | 1.78 | 3.01 | 3.17 | 1.14 | 7.41 |
Advertisement & Sales Promotion | 0.25 | 0.19 | 0.20 | 0.21 | 0.17 |
Other General Expenses | 1.68 | 1.91 | 1.61 | 1.91 | 2.86 |
Provisions and Contingencies | 0.03 | | 52.84 | 0.05 | 13.85 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | 50.68 | 0.05 | |
Provision for doubtful debts | | | | | 0.45 |
Losson disposal of fixed assets(net) | 0.03 | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | 13.39 |
Other Miscellaneous Expenses | 0.00 | 0.00 | 2.16 | 0.00 | 0.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 13.30 | 16.05 | 66.36 | 16.15 | 36.27 |
Operating Profit (Excl OI) | 2.35 | -2.72 | -58.55 | -8.04 | -16.91 |
Other Income | 19.03 | 8.09 | 53.85 | 20.81 | 16.43 |
Other Interest Income | 4.47 | 3.95 | 1.44 | 1.69 | 3.02 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | 0.02 | | | 3.18 |
Income from investments | 13.76 | 3.37 | 1.07 | 18.51 | 10.22 |
Provision Written Back | | | 50.68 | | |
Others | 0.81 | 0.76 | 0.66 | 0.61 | 0.01 |
Operating Profit | 21.38 | 5.37 | -4.69 | 12.77 | -0.49 |
Interest | 0.38 | 0.31 | 0.55 | 0.63 | 0.57 |
Loans | 0.17 | 0.13 | 0.25 | 0.12 | 0.25 |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.21 | 0.18 | 0.30 | 0.51 | 0.32 |
Depreciation | 3.48 | 3.48 | 3.17 | 3.25 | 3.30 |
Profit Before Taxation & Exceptional Items | 17.52 | 1.58 | -8.41 | 8.89 | -4.35 |
Exceptional Income / Expenses | | | 65.22 | | |
Profit Before Tax | 17.52 | 1.58 | 56.81 | 8.89 | -4.35 |
Profit After Tax | 15.56 | 0.63 | 56.21 | -54.72 | -5.01 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Appropriations | 43.84 | 29.10 | 28.32 | -27.01 | 28.15 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 43.84 | 29.10 | 28.32 | -27.01 | 28.15 |
Equity Dividend % | | | | | |
Earnings Per Share | 1.00 | 0.00 | 4.00 | -4.00 | 0.00 |
Adjusted EPS | 1.00 | 0.00 | 4.00 | -4.00 | 0.00 |