I. INCOME | | | | | |
Interest Earned | 58340.43 | 52705.65 | 47143.37 | 41047.79 | 41346.85 |
Interest / Discount on advances / Bills | 46721.45 | 41533.81 | 38009.03 | 34539.89 | 35078.11 |
Interest on balances with RBI and other Inter-bank funds | 801.12 | 1542.17 | 749.95 | 159.68 | 374.78 |
Income on investments | 10733.47 | 9588.91 | 8351.39 | 6305.07 | 5828.09 |
Others | 84.39 | 40.77 | 33.00 | 43.15 | 65.88 |
Other Income | 8980.62 | 7416.55 | 8103.59 | 7590.84 | 6887.67 |
Commission,exchange and brokerage | 1384.21 | 948.46 | 631.48 | 549.70 | 513.96 |
Profit / (loss)on sale of investments(net) | 552.31 | 326.39 | 76.32 | 621.00 | 2334.07 |
Profit on sale of Fixed Assets | 0.50 | 0.26 | 1.27 | 1.42 | 2.49 |
Foreign Exchange Gains | 377.13 | 717.96 | 1516.02 | 1947.42 | 919.08 |
Income earned from subsidiaries/joint venture | | | | | |
Rent / Lease Income | | | | | |
Provisions Written Back | | | | | |
Miscellaneous income | 6666.47 | 5423.49 | 5878.51 | 4471.31 | 3118.07 |
Total Income | 67321.05 | 60122.20 | 55246.96 | 48638.63 | 48234.52 |
II. EXPENDITURE | | | | | |
Interest Expended | 35183.29 | 31471.01 | 25515.41 | 21882.91 | 23050.18 |
Intereston Deposits | 32774.10 | 28989.97 | 22804.63 | 21196.92 | 22347.46 |
Interest on RBI / inter-bank borrowings | 1472.14 | 1826.33 | 1832.74 | 480.93 | 293.26 |
Other Interest | 937.06 | 654.72 | 878.04 | 205.05 | 409.46 |
Operating Expenses | 15351.50 | 13483.89 | 11551.76 | 10802.61 | 10505.93 |
Payments to and provisions for employees | 7329.99 | 6138.12 | 5303.73 | 5035.95 | 4637.19 |
Rent,Taxes and lighting | 1840.34 | 1681.33 | 1420.35 | 1256.78 | 1587.27 |
Depreciation on Banks property | 815.89 | 753.90 | 728.52 | 850.21 | 874.74 |
Depreciation on leased assets | | | | | |
Auditor's fees and expenses | 41.78 | 44.12 | 31.38 | 22.99 | 25.18 |
Law charges | 10.09 | 7.84 | 5.26 | 5.69 | 12.30 |
Communication Expenses | 184.70 | 228.29 | 263.40 | 289.40 | 249.01 |
Repairs and Maintenance | 1708.14 | 1541.51 | 1150.04 | 1072.30 | 832.69 |
Insurance | 736.17 | 685.75 | 633.25 | 586.88 | 532.16 |
Other expenses | 2684.39 | 2403.04 | 2015.85 | 1682.41 | 1755.41 |
Provisions and Contingencies | 2620.00 | 2860.00 | 6405.00 | 6101.46 | 7750.18 |
Provision for investments | | | | 14.00 | 18.20 |
Provision for advances | 2550.00 | 3100.00 | 6700.00 | 6085.00 | 7035.00 |
Others Provisions | 70.00 | -240.00 | -295.00 | 2.46 | 696.98 |
Profit Before Tax | 14166.26 | 12307.31 | 11774.80 | 9851.65 | 6928.23 |
Taxes | 2930.00 | 2150.00 | 2400.00 | 2250.00 | 1000.00 |
Current Income Tax | 2930.00 | 2150.00 | 2400.00 | 2250.00 | 1000.00 |
Deferred Tax | | | | | |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 11236.26 | 10157.31 | 9374.80 | 7601.65 | 5928.23 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 11236.26 | 10157.31 | 9374.80 | 7601.65 | 5928.23 |
Adjustments to PAT | | | | | |
IV. APPROPRIATIONS | 12361.99 | 11248.09 | 10369.01 | 8216.20 | 6507.59 |
Transfer to Statutory Reserve | 3000.00 | 2800.00 | 2500.00 | 2000.00 | 1500.00 |
Appropriation to General Reserve | 5200.00 | 5550.00 | 4800.00 | 4050.00 | 2200.00 |
Appropriation to Revenue Reserve | | | | | |
Appropriation to Other Reserves | | | | | |
Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other appropriations | 4161.99 | 2898.09 | 3069.01 | 2166.20 | 2807.59 |
Equity Dividend % | 200.00 | 150.00 | 100.00 | 100.00 | 30.00 |
Earnings Per Share | 15.00 | 14.00 | 13.00 | 10.00 | 8.00 |
Adjusted EPS | 15.00 | 14.00 | 13.00 | 10.00 | 8.00 |