| No of Months | 120 | 120 | 120 | 120 | 1.2 |
| Policy Holders Technical Account | 0 | 0 | 0 | 0 | 0 |
| General Profit & Loss Account | 0 | 0 | 0 | 0 | 0 |
| Balance B/F from policy holders technical A/c | 0 | 0 | 0 | 0 | 0 |
| Fire | 0 | 0 | 0 | 0 | 0 |
| Marine | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous | 0 | 0 | 0 | 0 | 0 |
| Life | 580320.00 | 495070.00 | 400220.00 | 360490.00 | 121934.60 |
| General | 0 | 0 | 0 | 0 | 0 |
| Income From Investments | 85880.00 | 59920.00 | 36950.00 | 11480.00 | 2012.30 |
| Interest Dividend & Rent | 81650.00 | 56500.00 | 35650.00 | 10690.00 | 1609.60 |
| Profit on Sale & redemption of investments | 4230.00 | 3510.00 | 1360.00 | 830.00 | 416.70 |
| Loss on Sale & redemption of investments | 0.00 | -90.00 | -60.00 | -40.00 | -14.00 |
| Gains on change in Fair Values | 0 | 0 | 0 | 0 | 0 |
| Other Investment Income | 0 | 0 | 0 | 0 | 0 |
| Other Income (to be Specify) | 0 | 0 | 0 | 30.00 | 0 |
| Exchange Gains | 0 | 0 | 0 | 0 | 0 |
| Profit on sale of Assets | 0 | 0 | 0 | 0 | 0 |
| Amount Written back | 0 | 0 | 0 | 0 | 0 |
| Sundry receipts | 0 | 0 | 0 | 30.00 | 0 |
| Expenses Related to investments | 0 | 0 | 0 | 0 | 0 |
| Amortisation of premium on Investments | 0 | 0 | 0 | 0 | 0 |
| Dimulation in the Value of Investments Written off | 0 | 0 | 0 | 0 | 0 |
| Other Expenses related to Investments | 0 | 0 | 0 | 0 | 0 |
| loss on sale of Investment | 0 | 0 | 0 | 0 | 0 |
| Provisions for doubtfull debt | 0 | 0 | 0 | 0 | 0 |
| Other Expenses | 24150.00 | 24680.00 | 2460.00 | 0.00 | 5.00 |
| Loss on Exchange | 0 | 0 | 0 | 0 | 0 |
| Sundry Balances Written off | 0 | 0 | 0 | 0 | 0 |
| Loss on Assets | 24150.00 | 24680.00 | 2460.00 | 0.00 | 5.00 |
| Provisions for Diminution in value of Investments | 1670.00 | -50.00 | 20.00 | 80.00 | 0 |
| Other provisions | 65840.00 | 48840.00 | 26820.00 | 7350.00 | 83274.60 |
| Provisions for Solvancy Margin | 0 | 0 | 0 | 0 | 0 |
| Others | 65840.00 | 48840.00 | 26820.00 | 7350.00 | 83274.60 |
| Profit Before Taxation | 574540.00 | 481510.00 | 407870.00 | 364570.00 | 40667.20 |
| Provisions For taxation | 350.00 | 0 | 1110.00 | 590.00 | 236.00 |
| Current Tax | 350.00 | 0 | 1110.00 | 590.00 | 236.00 |
| Wealth Tax | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 |
| Fringe Benefit Tax | 0 | 0 | 0 | 0 | 0 |
| Earlier year tax | 0 | 0 | 0 | 0 | 0 |
| Other tax | 0 | 0 | 0 | 0 | 0 |
| Profit After Taxation | 574190.00 | 481510.00 | 406760.00 | 363970.00 | 40431.20 |
| Balance B/F from Balance Sheet | 1200670.00 | 757110.00 | 394630.00 | 40140.00 | 0 |
| Appropriations | 1774860.00 | 1238620.00 | 801390.00 | 404120.00 | 40431.20 |
| Dividend Surpus Paid | 0 | 0 | 0 | 0 | 0 |
| Interim Dividend | 0 | 0 | 25300.00 | 0 | 0 |
| Proposed Final Dividend | 75900.00 | 37950.00 | 18980.00 | 9490.00 | 0 |
| Dividend tax | 0 | 0 | 0 | 0 | 0 |
| Transfere to General Reserves | 0 | 0 | 0 | 0 | 287.90 |
| Balance C/F To Balance Sheet | 1698960.00 | 1200670.00 | 757110.00 | 394630.00 | 40143.30 |