HOME ABOUT US SERVICES RESEARCH EQUITY DERIVATIVES IPO INTERNET TRADING FTP CONTACT US
  
SENSEX 148.40 0.57%
26046.95
 
NIFTY 449.53 0.53%
85267.66
 
Nasdaq -398.69 -1.69%
23195.17
 
Nikkei 225 687.73 1.37%
50836.55
 
FTSE 100 -54.17 -0.56%
9649.03
 
YOU ARE ON
Equity
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
 
PG Electroplast Ltd.
 
BSE Code 533581
ISIN Demat INE457L01029
Book Value (Rs) 91.52
NSE Code PGEL
Dividend Yield % 0.04
Market Cap (Rs) 162403.38
TTM PE(x) 138.47
TTM EPS(Rs) 4.11
Face Value(Rs.) 1  
(Rs in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales14887.30  14182.00  13315.80  10364.10  7032.10  
     Sales14742.30  14063.90  13090.90  10164.90  6992.50  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income36.70  29.50  46.70  25.40  17.20  
     Revenue from property development          
     Other Operational Income108.20  88.70  178.20  173.80  22.30  
Less: Excise Duty          
Net Sales14867.60  14177.20  13311.50  10358.50  7032.10  
EXPENDITURE :          
Increase/Decrease in Stock63.90  -242.90  137.60  -145.10  31.90  
Raw Material Consumed11918.30  11582.40  10844.10  8495.60  5533.30  
     Opening Raw Materials1205.90  972.00  1283.70  637.50  540.70  
     Purchases Raw Materials10358.90  11199.50  8975.30  7843.20  5279.90  
     Closing Raw Materials848.40  1205.90  972.00  1283.70  637.50  
     Other Direct Purchases / Brought in cost1202.00  616.80  1557.20  1298.60  350.10  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost257.20  214.40  211.50  189.90  161.30  
     Electricity & Power257.20  214.40  211.50  189.90  161.30  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost1053.10  976.00  793.30  695.50  550.00  
     Salaries, Wages & Bonus872.90  790.20  686.90  608.10  490.50  
     Contributions to EPF & Pension Funds30.80  30.70  28.30  26.00  20.40  
     Workmen and Staff Welfare Expenses40.50  34.60  35.20  30.60  22.50  
     Other Employees Cost108.90  120.50  43.00  30.80  16.50  
Other Manufacturing Expenses382.70  270.50  211.30  201.90  165.00  
     Sub-contracted / Out sourced services99.60  62.40  37.30  41.90  36.80  
     Processing Charges          
     Repairs and Maintenance83.30  60.60  55.00  39.40  48.30  
     Packing Material Consumed          
     Other Mfg Exp199.80  147.50  118.90  120.50  79.90  
General and Administration Expenses128.20  108.00  102.70  92.60  61.30  
     Rent , Rates & Taxes28.30  25.00  20.40  11.40  16.30  
     Insurance17.80  17.20  16.10  15.00  13.30  
     Printing and stationery2.90  2.20  2.30  2.00  1.60  
     Professional and legal fees18.40  8.90  26.80  34.30  7.50  
     Traveling and conveyance28.60  24.50  11.20  6.60  4.20  
     Other Administration60.80  54.70  37.20  29.90  22.60  
Selling and Distribution Expenses    1.30  0.40  0.50  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  1.30  0.40  0.50  
Miscellaneous Expenses79.50  82.90  124.80  102.80  48.30  
     Bad debts /advances written off    52.10  39.80  17.10  
     Provision for doubtful debts8.90    19.70  32.60  6.90  
     Losson disposal of fixed assets(net)  5.10  2.40  0.40  0.60  
     Losson foreign exchange fluctuations    21.00      
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses70.60  77.90  29.70  29.90  23.80  
Less: Expenses Capitalised          
Total Expenditure13882.80  12991.20  12426.60  9633.50  6551.50  
Operating Profit (Excl OI)984.80  1186.00  884.80  725.10  480.60  
Other Income500.10  252.20  98.20  96.70  43.30  
     Interest Received460.30  204.00  31.50  32.80  11.70  
     Dividend Received          
     Profit on sale of Fixed Assets0.50      0.80  4.40  
     Profits on sale of Investments    0.10      
     Provision Written Back4.60  0.50  1.50  2.80  0.90  
     Foreign Exchange Gains25.00  20.20        
     Others9.70  27.40  65.20  60.30  26.20  
Operating Profit1484.90  1438.20  983.10  821.70  523.90  
Interest127.10  170.80  208.70  191.30  184.40  
     InterestonDebenture / Bonds          
     Interest on Term Loan33.10  79.10  110.70  112.40  98.80  
     Intereston Fixed deposits          
     Bank Charges etc63.60  66.70  82.70  63.20  70.40  
     Other Interest30.40  25.10  15.30  15.70  15.10  
PBDT1357.80  1267.30  774.30  630.50  339.50  
Depreciation252.30  231.40  205.50  195.70  180.10  
Profit Before Taxation & Exceptional Items1105.40  1036.00  568.80  434.80  159.40  
Exceptional Income / Expenses      0.90  -8.20  
Profit Before Tax1105.40  1036.00  568.80  435.60  151.20  
Provision for Tax258.40  255.40  126.80  106.00  35.00  
     Current Income Tax270.50  275.40  48.30      
     Deferred Tax-11.30  -20.40  78.50  106.00  35.00  
     Other taxes-0.80  0.40  0.00  106.00  35.00  
Profit After Tax847.10  780.50  442.00  329.70  116.20  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit847.10  780.50  442.00  329.70  116.20  
Adjustments to PAT          
Profit Balance B/F1775.10  974.30  573.50  292.70  176.60  
Appropriations2622.20  1754.80  1015.50  622.40  292.70  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation-16.10  -20.30  41.30  48.90    
Equity Dividend %25.00  2.00        
Earnings Per Share3.00  30.00  19.00  16.00  6.00  
Adjusted EPS3.00  3.00  2.00  2.00  1.00  
 
ADINATH STOCK BROKING PVT LTD  :   SEBI REGISTRATION NUMBERS : Bombay Stock Exchange(BSE): CASH -INZ000204337 & DERIVATIVE -INZ000204337 Member ID-3175 National Stock Exchange(NSE): CASH- INZ000204337 & DERIVATIVES -INZ000204337 Member ID-12805 MCX-SX Stock Exchange(MCX-SX): Currency Derivative : INZ000204337 Member ID-44400 United Stock Exchange(USE): Currency Derivative: Central Depository Services Ltd(CDSL)- IN -DP-452/2008 DP ID 12055200
ADINATH COMMODITIES  :   COMMODITIES SEBI REGISTRATION NUMBERS : INZ000042629 MultiCommodity Exchange Ltd (MCX):Member ID -10140 National Commodity and Derivatives Exchange Ltd (NCDEX):Member ID -00622.
ATTENTION INVESTORS :   "Prevent unauthorised transactions in your Broking & demat account--> Update your mobile numbers/email IDs with your stock brokers & depository participate. Receive information of your transactions directly from Exchange & CDSL on your mobile/email at the end of the day......................Issued in the interest of Investors"
ATTENTION INVESTORS :   "KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."
ATTENTION INVESTORS :   "No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."
ATTENTION INVESTORS :   1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3. Pay 20% upfront margin of the transaction value to trade in cash market segment 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. "Issued in the interest of Investors"
| Disclaimer | Privacy Policy | Feedback | Terms and Conditions | Careers | Investor Grievances | Download | Investor Protection | SCORES | Site Map
Investor Charter - DP | Investor Charter - Stock Broker | e-voting | Investor Education | Client Collateral Details | NSDL eVoting | Advisory for investors
Useful links: NSE | BSE | MCX-SX | CDSL | SEBI | MCX | NCDEX | FMC | Smart ODR
SEBI Registration No.INZ000042629
Copyright © 2011 Adinath Stock Broking Pvt Ltd                             Designed, Developed & Content Powered By ●●● Accord Fintech Pvt.Ltd.