INCOME : | | | | | |
Operating Income | 5.95 | 5.33 | 5.60 | 4.90 | 4.59 |
Sale of Shares / Units | | | | | |
Interest income | 5.95 | 5.33 | 5.55 | 4.79 | 4.59 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 0.00 | 0.00 | 0.05 | 0.11 | 0.00 |
Operating Income (Net) | 5.95 | 5.33 | 5.60 | 4.90 | 4.59 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 0.51 | 0.55 | 0.65 | 0.51 | 0.71 |
Salaries, Wages & Bonus | 0.48 | 0.48 | 0.64 | 0.46 | 0.67 |
Workmen and Staff Welfare Expenses | 0.03 | 0.07 | 0.02 | 0.06 | 0.04 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 0.64 | 0.55 | 0.64 | 0.61 | 0.53 |
Depository Charges | 0.12 | 0.12 | 0.17 | 0.12 | 0.09 |
Security Transaction tax | | | | | |
Software & Technical expenses | 0.01 | 0.01 | 0.00 | 0.01 | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | | | 0.06 | 0.03 | 0.00 |
Repairs and Maintenance | 0.06 | | 0.02 | 0.04 | 0.03 |
Insurance | | | | | |
Electricity & Power | | | | | |
Other Operating Expenses | 0.45 | 0.42 | 0.38 | 0.41 | 0.41 |
Administrations & Other Expenses | 0.81 | 0.88 | 0.63 | 0.49 | 0.41 |
Printing and stationery | 0.05 | 0.03 | 0.03 | 0.03 | 0.06 |
Professional and legal fees | 0.15 | 0.21 | 0.20 | 0.11 | 0.13 |
Advertisement & Sales Promotion | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 |
Other General Expenses | 0.58 | 0.61 | 0.38 | 0.32 | 0.20 |
Provisions and Contingencies | 5.30 | 2.49 | 2.75 | 3.15 | 3.20 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 0.09 | | | 0.66 | 1.88 |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | 4.22 | 2.49 | 2.75 | 2.38 | 1.07 |
Other Miscellaneous Expenses | 0.99 | 0.00 | 0.00 | 0.11 | 0.25 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 7.25 | 4.47 | 4.68 | 4.76 | 4.85 |
Operating Profit (Excl OI) | -1.30 | 0.86 | 0.92 | 0.15 | -0.26 |
Other Income | 0.01 | 0.03 | | 0.15 | 0.02 |
Other Interest Income | 0.01 | 0.02 | | 0.04 | 0.02 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | | | | | |
Provision Written Back | | | | 0.11 | |
Others | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
Operating Profit | -1.29 | 0.90 | 0.92 | 0.30 | -0.24 |
Interest | 0.51 | 0.55 | 0.25 | 0.00 | 0.00 |
Loans | 0.51 | 0.55 | 0.25 | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | | | | | |
Profit Before Taxation & Exceptional Items | -1.80 | 0.34 | 0.67 | 0.30 | -0.24 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | -1.80 | 0.34 | 0.67 | 0.30 | -0.24 |
Profit After Tax | -1.69 | 0.27 | 0.51 | 0.22 | -0.19 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Appropriations | -1.76 | -0.02 | -0.98 | -1.44 | -1.66 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | -1.76 | -0.02 | -0.98 | -1.44 | -1.66 |
Equity Dividend % | | | | | |
Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |